Payback
Payback calculator
Profit, payback time and break-even point. Default numbers can be changed.
Result
- Profit per month
- 1 785 286 UZS
- Payback
- 20 months
- Break-even
- 23 sales per day
Monthly calculation
| Investment | 35 000 000 UZS |
|---|---|
| Revenue | 14 400 000 UZS |
| Goods purchase | −10 285 714 UZS |
| Gross profit | 4 114 286 UZS |
| Location rent | −400 000 UZS |
| Electricity | −160 000 UZS |
| Machine upkeep | −1 250 000 UZS |
| Sole proprietor tax, 1% of turnover | −144 000 UZS |
| Sole proprietor social tax | −375 000 UZS |
| Monthly expenses | −2 329 000 UZS |
| Profit per month | 1 785 286 UZS |
The inputs are kept in the page address, so you can share the link.
How we calculate
- 1Revenue = sales per day × average ticket × 30 days
- 2Goods purchase = revenue / (1 + markup)
- 3Sole proprietor tax = revenue × turnover rate
- 4Profit = revenue − goods − taxes − expenses
- 5Payback = investment / profit per month
Sole proprietor taxes: examples from our post
| Monthly turnover, UZS | Tax 1% | Social tax | Total |
|---|---|---|---|
| 10,000,000 | 100,000 | 375,000 | 475,000 |
| 50,000,000 | 500,000 | 375,000 | 875,000 |
| 100,000,000 | 1,000,000 | 375,000 | 1,375,000 |
| 200,000,000 | 2,000,000 | 375,000 | 2,375,000 |
Sole-trader costs from our Telegram channel, September 2026.